2560 Ellington Road, South Windsor, CT, 06074 | $1,077/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1688 sft

11 Herman St, Springfield, MA, 01108

3 Bed
1 Bath
1424 sft

1 Dale Road, Enfield, CT, 06082

2 Bed
3 Bath
2364 sft

592 Mountain Road APT A, West Hartford, CT, 06117

3 Bed
2 Bath
1342 sft

75 Tracy Drive, Vernon, CT, 06066

Nearby investment properties with comparable prices

5 Bed
2 Bath
1791 sft

177 Hartford Ter, Springfield, MA, 01118

3 Bed
1 Bath
1428 sft

89 Forest Street, East Hartford, CT, 06118

2 Bed
3 Bath
1540 sft

5 Barrington Drive APT D, Wethersfield, CT, 06109

4 Bed
2 Bath
1928 sft

48 Perkins St, Springfield, MA, 01118

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Windsor at 2560 Ellington Road, South Windsor, CT, 06074 generates $3,658/mo in rent and, after a $1,859/mo payment, leaves $1,077/mo in cash flow. Total monthly income is $3,658/mo, and annual cash flow is $12,926/yr on $125,937 invested. Return on cash invested sits at 30.17% in year one, and rental yield is 11.55% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 158.71% and total cumulative return in cash sums $199,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,658/mo property income rather than buyer’s personal income.

Single Family

Built in 1963

0.69 Acres lot

$N/A/sqft

No HOA