2560 Bass WayCooper CityFL33026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cooper City at 2560 Bass Way, Cooper City, FL, 33026 generates $6,913/mo in rent and, after a $4,772/mo payment, leaves $443/mo in cash flow. Total monthly income is $6,913/mo, and annual cash flow is $5,314/yr on $320,775 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 8.51% on a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 113.09% and total cumulative return in cash sums $362,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,913/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
6,677 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Housing Distribution
Address Breakdown
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaden Sheen • Sheen Real Estate Solutions
Mls Name: MIAMI
Mls ID: #A11955399