Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wayne at 256 Willow Ave, Wayne, PA, 19087 with 5% annual appreciation on a $350,000 basis while $2,456/mo rent supports operations. Total monthly income totals $2,456/mo and a $1,713/mo payment preserves $163/mo for cash returns. Annual cash flow comes to $1,951/yr on $116,025 deployed, and return on cash invested reaches 21.59% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.42%. Five-year ROI measures 112.34% and total cumulative return in cash totals $130,346.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,456/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1910
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sue McNamara • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PADE2104958
