256 W Panther DrEllsworthWI54011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellsworth at 256 W Panther Dr, Ellsworth, WI, 54011 priced at $349,000 converts $2,639/mo rent into $297/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,639/mo, and annual cash flow totals $3,564/yr on $115,694 invested. Return on cash invested prints 22.99% in year one, and rental yield reads 9.07% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 120.03% and total cumulative return in cash sums $138,864. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,639/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54011, Ellsworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 2,176 (73.9%) |
| Renter Occupied HU | 622 (21.1%) |
| Vacant Housing Units | 148 ( 5.0%) |
| Median Home Value | $346,667 |
| Average Home Value | $379,553 |
Housing Distribution
Address Breakdown
Residential
2,655
Single Family
2,543
Multi-Family
112
Businesses
195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices