256 Cove BoulevardDillonCO80435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dillon at 256 Cove Boulevard, Dillon, CO, 80435 priced at $568,000 pairs $3,560/mo rent with $11/mo cash flow after a $2,780/mo payment. Total monthly income equals $3,560/mo, and annual cash flow comes to $130/yr on $186,872 invested. Return on cash invested is 20.13% in year one, and rental yield stands at 7.52% on a $568,000 basis. Equity gained on principal adds $3,665/yr, and 5% annual appreciation accumulates to $156,928 by year five. Five-year ROI measures 104.07% and total cumulative return in cash reaches $194,481. For financing, Ziffy Mortgage’s DSCR program evaluates $3,560/mo property income against a $2,780/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$239 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80435, Dillon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,027 (100%) |
| Owner Occupied HU | 1,945 (24.2%) |
| Renter Occupied HU | 1,398 (17.4%) |
| Vacant Housing Units | 4,684 (58.4%) |
| Median Home Value | $927,851 |
| Average Home Value | $1,076,991 |
Housing Distribution
Address Breakdown
Residential
1,667
Single Family
1,390
Multi-Family
277
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Simson • Summit Real Estate-The Simson Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #6051744
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)