256 Azalea DrAtokaTN38004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atoka at 256 Azalea Dr, Atoka, TN, 38004 uses $101,108 cash to close to unlock $5,688/yr annual cash flow and $474/mo monthly cash flow. Total monthly income runs $2,300/mo, and a $1,493/mo payment keeps the spread at $474/mo. Purchase price stands at $305,000, and rental yield measures 9.05% with $2,300/mo rent. Return on cash invested shows 25.54% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 132.79% and total cumulative return in cash records $134,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,300/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38004, Atoka, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,488 (100%) |
| Owner Occupied HU | 3,809 (84.9%) |
| Renter Occupied HU | 548 (12.2%) |
| Vacant Housing Units | 131 ( 2.9%) |
| Median Home Value | $302,628 |
| Average Home Value | $323,020 |
Housing Distribution
Address Breakdown
Residential
4,300
Single Family
4,121
Multi-Family
179
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices