256 Ashley Nicole Ave,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at 256 Ashley Nicole Ave, Bonaire, GA, 31005 offers a 9.84% rental yield on a $368,500 purchase with $3,022/mo rent. Total monthly income registers $3,022/mo, and a $1,804/mo payment leaves $779/mo available for distribution. Annual cash flow reaches $9,346/yr on $122,158 to close, and return on cash invested stands at 27.56% in year one. Equity gained on principal adds $2,378/yr while 5% annual appreciation supports $101,810 over five years. Portfolio math shows five-year ROI at 143.74% and total cumulative return in cash at $175,586. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,022/mo property income against a $1,804/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.