256 Arisano DrEl PasoTX79932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 256 Arisano Dr, El Paso, TX, 79932 priced at $252,500 converts $2,119/mo rent into $323/mo cash flow after a $1,236/mo obligation. Total monthly income equals $2,119/mo, and annual cash flow totals $3,879/yr on $83,704 invested. Return on cash invested prints 24.54% in year one, and rental yield reads 10.07% against a $252,500 entry. Equity gained on principal adds $1,629/yr, while 5% annual appreciation compiles into $69,761 by year five. Five-year ROI reaches 128.94% and total cumulative return in cash sums $107,931. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,119/mo property income covering a $1,236/mo payment, not borrower’s personal income.
Single Family
Built in 1987
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79932, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,933 (100%) |
| Owner Occupied HU | 8,372 (70.2%) |
| Renter Occupied HU | 2,913 (24.4%) |
| Vacant Housing Units | 648 ( 5.4%) |
| Median Home Value | $281,861 |
| Average Home Value | $307,805 |
Housing Distribution
Address Breakdown
Residential
11,130
Single Family
10,962
Multi-Family
168
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Friedel • Coldwell Banker Heritage R E
Mls Name: GEPAR
Mls Provider:
Mls ID: #912794
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.