2559 Peter Jefferson Ln, Herndon, VA, 20171 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2559 Peter Jefferson Ln, Herndon, VA, 20171 | $173/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2842 sft

9570 Tay Creek Dr, Bristow, VA, 20136

3 Bed
3 Bath
1452 sft

8777 Dunstable Loop, Bristow, VA, 20136

2 Bed
2 Bath
1848 sft

13531 Grouserun Ln, Bristow, VA, 20136

4 Bed
4 Bath
1996 sft

9403 Robin Lee Ct, Manassas Park, VA, 20111

Nearby investment properties with comparable prices

3 Bed
3 Bath
1320 sft

9324 China Grove Ct, Manassas, VA, 20110

3 Bed
3 Bath
1400 sft

4030 Spring Run Ct, Chantilly, VA, 20151

3 Bed
4 Bath
2280 sft

9418 Black Hawk Ct, Manassas Park, VA, 20111

3 Bed
2 Bath
1728 sft

13527 Grouserun Ln, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 2559 Peter Jefferson Ln, Herndon, VA, 20171 listed at $495,000 pairs $3,132/mo rent with a $2,423/mo payment to leave $173/mo cash flow. Total monthly income runs $3,132/mo, and annual cash flow reaches $2,073/yr on $164,093 cash to close. Return on cash invested measures 21.17% in year one, and rental yield registers 7.59% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 109.34% and total cumulative return in cash totals $179,422. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,132/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1996

1,409 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and beautifully maintained 4-bedroom, 2-bathroom End-Unit Townhome in the highly sought-after McNair Farms West community of Herndon! The lower level welcomes you with two bedrooms, a full bathroom, and a dedicated laundry area. From here, enjoy direct access to a private, fenced backyardcomplete with a storage shed and ample space for gardening, relaxation, or entertaining. Upstairs, the sunlit main living area features gleaming hardwood floors and a seamless flow between the living and dining spaces. The kitchen offers abundant cabinetry, generous counter space, and a smart, functional layoutperfect for both daily meals and entertaining guests. The upper level offers two bedrooms and a full bath designed for comfort and convenience. Enjoy peace of mind with fresh paint, recessed lighting, and new flooring throughout the home. One reserved parking space is located right out front, with guest parking nearby. Ideally located near parks, shopping, top-rated schools, major commuter routes, and Dulles Airport, this home offers exceptional comfort and convenience. Dont miss this opportunityschedule a showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,705 (100%)
Owner Occupied HU	11,622 (53.5%)
Renter Occupied HU	8,913 (41.1%)
Vacant Housing Units	1,170 ( 5.4%)
Median Home Value	$838,752
Average Home Value	$873,051