2559 E Rehn RdSpragueWA99032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sprague at 2559 E Rehn Rd, Sprague, WA, 99032 priced at $480,000 pairs $3,026/mo rent with $141/mo cash flow after a $2,349/mo payment. Total monthly income equals $3,026/mo, and annual cash flow comes to $1,692/yr on $159,120 invested. Return on cash invested is 20.97% in year one, and rental yield stands at 7.56% on a $480,000 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,615 by year five. Five-year ROI measures 108.3% and total cumulative return in cash reaches $172,325. For financing, Ziffy Mortgage’s DSCR program evaluates $3,026/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
21.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99032, Sprague, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 358 (100%) |
| Owner Occupied HU | 254 (70.9%) |
| Renter Occupied HU | 74 (20.7%) |
| Vacant Housing Units | 30 ( 8.4%) |
| Median Home Value | $309,524 |
| Average Home Value | $380,187 |
Housing Distribution
Address Breakdown
Residential
164
Single Family
164
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Ellis • Windermere North
Mls Name: SMLS
Mls Provider:
Mls ID: #202514284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.