2559 280th StWilliamsburgIA52361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 2559 280th St, Williamsburg, IA, 52361 listed at $249,900 pairs $1,637/mo rent with a $1,223/mo payment to leave $14/mo cash flow. Total monthly income runs $1,637/mo, and annual cash flow reaches $170/yr on $82,842 cash to close. Return on cash invested measures 20.11% in year one, and rental yield registers 7.86% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 104.39% and total cumulative return in cash totals $86,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,637/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2002
11.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52361, Williamsburg, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,185 (100%) |
| Owner Occupied HU | 1,511 (69.2%) |
| Renter Occupied HU | 527 (24.1%) |
| Vacant Housing Units | 147 ( 6.7%) |
| Median Home Value | $224,342 |
| Average Home Value | $297,057 |
Housing Distribution
Address Breakdown
Residential
1,820
Single Family
1,571
Multi-Family
249
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lexi Belland Perez • Lepic-Kroeger, REALTORS
Mls Name: Iowa City Area AOR
Mls ID: #202505185