2558 Pheasant Run DrMaryland HeightsMO63043
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 2558 Pheasant Run Dr, Maryland Heights, MO, 63043 in Maryland Heights is listed at $315,000 and delivers $2,162/mo in rent and $201/mo in net monthly cash flow. The 8.24% yield and 1.53 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $87,029 over five years, and $2,901/yr in principal reduction supplements cash return. Total projected cumulative return: $132,406.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $201 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,162 |
| Total Monthly Debt Service | $1,836 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63043, Maryland Heights, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,113 (100%) |
| Owner Occupied HU | 6,596 (65.2%) |
| Renter Occupied HU | 2,960 (29.3%) |
| Vacant Housing Units | 557 ( 5.5%) |
| Median Home Value | $225,867 |
| Average Home Value | $275,033 |
Housing Distribution
Address Breakdown
Residential
9,645
Single Family
8,261
Multi-Family
1,384
Businesses
1,086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63043, Maryland Heights, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,113 (100%) |
| Owner Occupied HU | 6,596 (65.2%) |
| Renter Occupied HU | 2,960 (29.3%) |
| Vacant Housing Units | 557 ( 5.5%) |
| Median Home Value | $225,867 |
| Average Home Value | $275,033 |
Housing Distribution
Address Breakdown
Residential
9,645
Single Family
8,261
Multi-Family
1,384
Businesses
1,086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candice S Flagg • Worth Clark Realty
Mls Name: MARIS
Mls ID: #25065960