2558 Hopton Ln #51FrederickMD21701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 2558 Hopton Ln #51, Frederick, MD, 21701 uses $167,560 cash to close to unlock $4,506/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $3,829/mo, and a $2,493/mo payment keeps the spread at $376/mo. Purchase price stands at $509,300, and rental yield measures 9.02% with $3,829/mo rent. Return on cash invested shows 22.75% in year one, and 5% annual appreciation builds toward $140,710 over five years. Five-year ROI reaches 118.83% and total cumulative return in cash records $199,116. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,829/mo property income covering a $2,493/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,662 (100%) |
| Owner Occupied HU | 12,253 (62.3%) |
| Renter Occupied HU | 6,116 (31.1%) |
| Vacant Housing Units | 1,293 ( 6.6%) |
| Median Home Value | $483,205 |
| Average Home Value | $539,479 |
Housing Distribution
Address Breakdown
Residential
18,591
Single Family
15,043
Multi-Family
3,548
Businesses
1,885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices