2557 W 2780 S #179, West Valley City, UT, 84119 | $261/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
300 sft

13275 S Minuteman Dr SPACE 161, Draper, UT, 84020

4 Bed
2 Bath
1300 sft

3211 S Eastcrest Rd #14A, West Valley City, UT, 84120

3 Bed
2 Bath
1120 sft

1258 W Rock River Rd #82, West Valley City, UT, 84119

3 Bed
2 Bath
1100 sft

1164 W River Horse Rd UNIT 151, West Valley City, UT, 84119

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

244 E Crescent Park Way Unit 206, Sandy, UT, 84070

2 Bed
2 Bath
1240 sft

4570 S Yarrow Ln #82, Salt Lake City, UT, 84123

3 Bed
2 Bath
1120 sft

1258 W Rock River Rd #82, West Valley City, UT, 84119

3 Bed
2 Bath
990 sft

3731 S Fisher Way, West Valley City, UT, 84119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Valley City at 2557 W 2780 S #179, West Valley City, UT, 84119 offers a 9.54% rental yield on a $125,000 purchase with $994/mo rent. Total monthly income registers $994/mo, and a $612/mo payment leaves $261/mo available for distribution. Annual cash flow reaches $3,134/yr on $41,438 to close, and return on cash invested stands at 27.47% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 143.1% and total cumulative return in cash at $59,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $994/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1983

435.60 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 84119, Salt Lake City, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,618 (100%)
Owner Occupied HU	9,146 (46.6%)
Renter Occupied HU	9,500 (48.4%)
Vacant Housing Units	972 ( 5.0%)
Median Home Value	$412,246
Average Home Value	$421,854