Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 2555 Pennsylvania Ave NW APT 907, Washington, DC, 20037 generates $3,646/mo in rent and, after a $2,859/mo payment, leaves $3/mo in cash flow. Total monthly income is $3,646/mo, and annual cash flow is $35/yr on $192,169 invested. Return on cash invested sits at 20.08% in year one, and rental yield is 7.49% on a $584,100 entry. Equity gained on principal adds $3,769/yr, while 5% annual appreciation builds toward $161,376 over five years. Five-year ROI reaches 103.78% and total cumulative return in cash sums $199,428. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,646/mo property income rather than buyer’s personal income.
Condo
Built in 1978
174 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listing removed | $599,000 |
| 2025-05-07 | Listed for rent | $3,400 |
| 2025-05-05 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | $5277.76 | -0.85% | $636,560 | -0.76% |
| 2024-10-28 | $5323.24 | 5.13% | $641,440 | 5.09% |
| 2023-10-28 | $5063.32 | 3.37% | $610,390 | 3.45% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
