25545 Lakeshore DrSplendoraTX77372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Splendora at 25545 Lakeshore Dr, Splendora, TX, 77372 uses $76,245 cash to close to unlock $3,998/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $1,969/mo, and a $1,126/mo payment keeps the spread at $333/mo. Purchase price stands at $230,000, and rental yield measures 10.27% with $1,969/mo rent. Return on cash invested shows 25.15% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 132.21% and total cumulative return in cash records $100,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,969/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Single Family
Built in 1974
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77372, Splendora, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,634 (100%) |
| Owner Occupied HU | 4,431 (78.6%) |
| Renter Occupied HU | 803 (14.3%) |
| Vacant Housing Units | 400 ( 7.1%) |
| Median Home Value | $287,000 |
| Average Home Value | $327,546 |
Housing Distribution
Address Breakdown
Residential
5,110
Single Family
5,110
Multi-Family
0
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared English • Congress Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #10460028
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.