2553 Woodland DrHappy JackAZ86024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Happy Jack at 2553 Woodland Dr, Happy Jack, AZ, 86024 priced at $210,000 converts $2,023/mo rent into $782/mo cash flow after a $1,028/mo obligation. Total monthly income equals $2,023/mo, and annual cash flow totals $9,378/yr on $69,615 invested. Return on cash invested prints 33.38% in year one, and rental yield reads 11.56% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 174.74% and total cumulative return in cash sums $121,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,023/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 1970
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86024, Happy Jack, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 328 (19.8%) |
| Renter Occupied HU | 37 ( 2.2%) |
| Vacant Housing Units | 1,292 (78.0%) |
| Median Home Value | $569,805 |
| Average Home Value | $569,604 |
Housing Distribution
Address Breakdown
Residential
1,181
Single Family
1,175
Multi-Family
6
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Joshua Meacham • West USA Realty
Mls Name: CAAR
Mls Provider:
Mls ID: #91112
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.