25515 N Forest Rd UNIT 19Rio VerdeAZ85263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,460/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 7.22% with $3,460/mo rent. Return on cash invested shows 16.31% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 84.63% and total cumulative return in cash records $160,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,460/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Townhouse
Built in 1990
2,595 sqft lot
$N/A/sqft
$3,920 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85263, Rio Verde, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,145 (100%) |
| Owner Occupied HU | 2,206 (70.1%) |
| Renter Occupied HU | 49 ( 1.6%) |
| Vacant Housing Units | 890 (28.3%) |
| Median Home Value | $831,363 |
| Average Home Value | $925,283 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
1,214
Multi-Family
1,780
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arillus Holcomb • Realty ONE Group
Mls Name: ARMLS
Mls Provider:
Mls ID: #6829304
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010