25514 Hastings DrKatyTX77493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at 25514 Hastings Dr, Katy, TX, 77493 generates $5,293/mo in rent and, after a $3,538/mo payment, leaves $78/mo in cash flow. Total monthly income is $5,293/mo, and annual cash flow is $931/yr on $237,834 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 8.79% on a $722,900 entry. Equity gained on principal adds $4,665/yr, while 5% annual appreciation builds toward $199,724 over five years. Five-year ROI reaches 107.07% and total cumulative return in cash sums $254,657. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,293/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,450 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Housing Distribution
Address Breakdown
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #9810592
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.