2551 W 92nd Avenue LOT 218Federal HeightsCO80260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Federal Heights at 2551 W 92nd Avenue LOT 218, Federal Heights, CO, 80260 generates $2,954/mo in rent and, after a $639/mo payment, leaves $2,193/mo in cash flow. Total monthly income is $2,954/mo, and annual cash flow is $26,318/yr on $43,261 invested. Return on cash invested sits at 80.75% in year one, and rental yield is 27.16% on a $130,500 entry. Equity gained on principal adds $842/yr, while 5% annual appreciation builds toward $36,055 over five years. Five-year ROI reaches 428.68% and total cumulative return in cash sums $185,452. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,954/mo property income rather than buyer’s personal income.
Manufactured
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80260, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,693 (100%) |
| Owner Occupied HU | 7,366 (58.0%) |
| Renter Occupied HU | 4,766 (37.5%) |
| Vacant Housing Units | 561 ( 4.4%) |
| Median Home Value | $221,519 |
| Average Home Value | $287,933 |
Housing Distribution
Address Breakdown
Residential
12,966
Single Family
6,702
Multi-Family
6,264
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Walthall • Metro 21 Real Estate Group
Mls Name: REcolorado
Mls ID: #9002008