2550 Two Story Plan, Grandview EstatesSiloam SpringsAR72761
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 2550 Two Story Plan, Grandview Estates, Siloam Springs, AR, 72761 in Siloam Springs is straightforward: $383,232 in, $3,110/mo in rent, $807/mo out after debt service. The 9.74% gross yield and 1.80 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $105,880 by year five. With $3,530/yr in principal equity, the total cumulative return is projected at $196,979.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 7.2% |
| Monthly Cash Flow | $807 | $450 |
City averages based on Siloam Springs market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,110 |
| Total Monthly Debt Service | $2,151 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72761, Siloam Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,021 (100%) |
| Owner Occupied HU | 5,952 (59.4%) |
| Renter Occupied HU | 3,437 (34.3%) |
| Vacant Housing Units | 632 ( 6.3%) |
| Median Home Value | $298,425 |
| Average Home Value | $423,917 |
Housing Distribution
Address Breakdown
Residential
9,752
Single Family
9,366
Multi-Family
386
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72761, Siloam Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,021 (100%) |
| Owner Occupied HU | 5,952 (59.4%) |
| Renter Occupied HU | 3,437 (34.3%) |
| Vacant Housing Units | 632 ( 6.3%) |
| Median Home Value | $298,425 |
| Average Home Value | $423,917 |
Housing Distribution
Address Breakdown
Residential
9,752
Single Family
9,366
Multi-Family
386
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Schuber Mitchell Homes
Mls Name: Schuber Mitchell Homes
Mls Provider:
Mls ID: #N/A