2550 State Rd. 580 #0617 Plan, Regency Heights, Clearwater, FL, 33761 | $147/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1456 sft

8100 Cedar Creek Dr #89, New Pt Richey, FL, 34653

2 Bed
2 Bath
960 sft

7777 46th Ave N LOT 33, Saint Petersburg, FL, 33709

1 Bed
1 Bath
669 sft

1250 S Pinellas Ave APT 910, Tarpon Springs, FL, 34689

2 Bed
2 Bath
1000 sft

1375 Pasadena Ave S #436, Saint Petersburg, FL, 33707

Nearby investment properties with comparable prices

2 Bed
2 Bath
1800 sft

4300 E Bay Dr #333, Clearwater, FL, 33764

1 Bed
1 Bath
690 sft

2525 W Bay Dr APT A33, Belleair Bluffs, FL, 33770

1 Bed
2 Bath
720 sft

1001 77th Ave N APT 309, Saint Petersburg, FL, 33702

2 Bed
2 Bath
1080 sft

1100 S Belcher Rd #469, Largo, FL, 33771

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clearwater at 2550 State Rd. 580 #0617 Plan, Regency Heights, Clearwater, FL, 33761 generates $1,169/mo in rent and, after a $754/mo payment, leaves $147/mo in cash flow. Total monthly income is $1,169/mo, and annual cash flow is $1,761/yr on $51,049 invested. Return on cash invested sits at 23.36% in year one, and rental yield is 9.11% on a $153,995 entry. Equity gained on principal adds $994/yr, while 5% annual appreciation builds toward $42,546 over five years. Five-year ROI reaches 121.93% and total cumulative return in cash sums $62,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,169/mo property income rather than buyer’s personal income.

Manufactured

Built in 2026

N/A lot

$N/A/sqft

No HOA