2550 State Rd. 580 #0216 Plan, Regency Heights, Clearwater, FL, 33761 | $324/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
732 sft

11300 124th Ave LOT 70, Largo, FL, 33778

3 Bed
2 Bath
1310 sft

913 E 28th Ave, Tampa, FL, 33605

2 Bed
2 Bath
1110 sft

13250 Ridge Rd APT 1-6, Largo, FL, 33778

2 Bed
2 Bath
1176 sft

725 Sugar Palm St, Largo, FL, 33778

Nearby investment properties with comparable prices

3 Bed
2 Bath
1388 sft

5208 River Birch Ave, Holiday, FL, 34690

- Bed
1 Bath
1258 sft

4751 1st Ave S, Saint Petersburg, FL, 33711

2 Bed
2 Bath
1536 sft

4405 Vieux Carre Cir #4405, Tampa, FL, 33613

2 Bed
1 Bath
804 sft

1509 W Comanche Ave, Tampa, FL, 33603

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clearwater at 2550 State Rd. 580 #0216 Plan, Regency Heights, Clearwater, FL, 33761 uses $68,287 cash to close to unlock $3,891/yr annual cash flow and $324/mo monthly cash flow. Total monthly income runs $1,691/mo, and a $1,008/mo payment keeps the spread at $324/mo. Purchase price stands at $205,995, and rental yield measures 9.85% with $1,691/mo rent. Return on cash invested shows 25.61% in year one, and 5% annual appreciation builds toward $56,913 over five years. Five-year ROI reaches 134.02% and total cumulative return in cash records $91,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,691/mo property income covering a $1,008/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA