2550 S Ellsworth Rd UNIT 818,Mesa,AZ,85209

Investment Highlights

Investment property for sale in Mesa at 2550 S Ellsworth Rd UNIT 818, Mesa, AZ, 85209 listed at $259,000 pairs $2,441/mo rent with a $1,268/mo payment to leave $910/mo cash flow. Total monthly income runs $2,441/mo, and annual cash flow reaches $10,916/yr on $85,859 cash to close. Return on cash invested measures 32.62% in year one, and rental yield registers 11.31% at a $259,000 basis. Equity gained on principal adds $1,671/yr, and annual property appreciation at 5% supports $71,557 by year five. Five-year ROI tracks 170.66% and total cumulative return in cash totals $146,524. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,441/mo property income relative to a $1,268/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).