2550 S Ellsworth Rd UNIT 204,Mesa,AZ,85209

Investment Highlights

Investment property for sale in Mesa at 2550 S Ellsworth Rd UNIT 204, Mesa, AZ, 85209 offers a 10.6% rental yield on a $269,000 purchase with $2,377/mo rent. Total monthly income registers $2,377/mo, and a $1,317/mo payment leaves $787/mo available for distribution. Annual cash flow reaches $9,438/yr on $89,174 to close, and return on cash invested stands at 30.49% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 159.25% and total cumulative return in cash at $142,007. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,377/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.