2550 S Ellsworth Rd #556,Mesa,AZ,85209

Investment Highlights

Rental property for sale in Mesa at 2550 S Ellsworth Rd #556, Mesa, AZ, 85209 generates $1,531/mo in rent and, after a $945/mo payment, leaves $390/mo in cash flow. Total monthly income is $1,531/mo, and annual cash flow is $4,677/yr on $63,980 invested. Return on cash invested sits at 27.22% in year one, and rental yield is 9.52% on a $193,000 entry. Equity gained on principal adds $1,245/yr, while 5% annual appreciation builds toward $53,322 over five years. Five-year ROI reaches 141.69% and total cumulative return in cash sums $90,654. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,531/mo property income rather than buyer’s personal income.