2550 Eastern Ave SE #120, Grand Rapids, MI, 49507 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
750 sft

40 Monroe Center St NW APT 302, Grand Rapids, MI, 49503

2 Bed
1 Bath
1300 sft

1728 Newark Ave SE, Grand Rapids, MI, 49507

3 Bed
3 Bath
2482 sft

6620 Shoreside Ct SE, Grand Rapids, MI, 49548

1 Bed
2 Bath
980 sft

331 Rolling Greene Dr NW, Grand Rapids, MI, 49534

Nearby investment properties with comparable prices

1 Bed
1 Bath
473 sft

505 Cherry St SE APT 308, Grand Rapids, MI, 49503

2 Bed
1 Bath
672 sft

122 Bowne St NE, Grand Rapids, MI, 49505

2 Bed
1 Bath
- sft

1124 Kusterer Ave NW, Grand Rapids, MI, 49534

1 Bed
1 Bath
720 sft

505 Cherry St SE APT 201, Grand Rapids, MI, 49503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Rapids at 2550 Eastern Ave SE #120, Grand Rapids, MI, 49507 offers a 10.12% rental yield on a $231,000 purchase with $1,948/mo rent. Total monthly income registers $1,948/mo, and a $1,131/mo payment leaves $174/mo available for distribution. Annual cash flow reaches $2,092/yr on $76,577 to close, and return on cash invested stands at 22.64% in year one. Equity gained on principal adds $1,491/yr while 5% annual appreciation supports $63,821 over five years. Portfolio math shows five-year ROI at 119.48% and total cumulative return in cash at $91,497. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,948/mo property income against a $1,131/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1942

N/A lot

$N/A/sqft

$250 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49507, Grand Rapids, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,654 (100%)
Owner Occupied HU	8,476 (62.1%)
Renter Occupied HU	4,606 (33.7%)
Vacant Housing Units	572 ( 4.2%)
Median Home Value	$221,284
Average Home Value	$243,171