2550 E River Rd #ROAD7102TucsonAZ85718
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 2550 E River Rd #ROAD7102, Tucson, AZ, 85718 in Tucson: $2,520/mo in rent, $897/mo net, 11.02% gross yield, all on a $274,500 acquisition. The 2.04 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $75,839 in value, and $2,528/yr in principal paydown steadily builds equity. Projected total cumulative return: $161,515.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $897 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,520 |
| Total Monthly Debt Service | $1,513 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2004
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85718, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,436 (100%) |
| Owner Occupied HU | 10,106 (65.5%) |
| Renter Occupied HU | 3,969 (25.7%) |
| Vacant Housing Units | 1,361 ( 8.8%) |
| Median Home Value | $657,644 |
| Average Home Value | $733,161 |
Housing Distribution
Address Breakdown
Residential
15,191
Single Family
10,588
Multi-Family
4,603
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2004
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85718, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,436 (100%) |
| Owner Occupied HU | 10,106 (65.5%) |
| Renter Occupied HU | 3,969 (25.7%) |
| Vacant Housing Units | 1,361 ( 8.8%) |
| Median Home Value | $657,644 |
| Average Home Value | $733,161 |
Housing Distribution
Address Breakdown
Residential
15,191
Single Family
10,588
Multi-Family
4,603
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices