2550 Cutters Cir APT 105, Castle Rock, CO, 80108 | $1,121/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
3 Bath
1440 sft

4231 S Fairplay Cir UNIT E, Aurora, CO, 80014

8 Bed
4 Bath
3200 sft

1410 S Ash Street, Denver, CO, 80222

2 Bed
2 Bath
1298 sft

1811 S Quebec Way Unit 155, Denver, CO, 80231

2 Bed
2 Bath
1070 sft

4015 S Dillon Way #102, Aurora, CO, 80014

Nearby investment properties with comparable prices

1 Bed
1 Bath
690 sft

13782 E Lehigh Avenue Unit B, Aurora, CO, 80014

2 Bed
2 Bath
1200 sft

7040 E Girard Ave #103, Denver, CO, 80224

2 Bed
2 Bath
1064 sft

491 S Kalispell Way #305, Aurora, CO, 80017

1 Bed
1 Bath
648 sft

4671 S Decatur Street Unit 232, Englewood, CO, 80110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 2550 Cutters Cir APT 105, Castle Rock, CO, 80108 offers a 11.93% rental yield on a $290,567 purchase with $2,888/mo rent. Total monthly income registers $2,888/mo, and a $1,422/mo payment leaves $1,121/mo available for distribution. Annual cash flow reaches $13,450/yr on $96,323 to close, and return on cash invested stands at 33.87% in year one. Equity gained on principal adds $1,875/yr while 5% annual appreciation supports $80,278 over five years. Portfolio math shows five-year ROI at 177.58% and total cumulative return in cash at $171,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,888/mo property income against a $1,422/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2004

N/A lot

$N/A/sqft

$74 monthly HOA