255 Wareham StMiddleboroMA02346



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 255 Wareham St, Middleboro, MA, 02346 in Middleboro. At $680,000 it earns $5,030/mo in rent and distributes $744/mo to the owner after the $3,058/mo payment, a consistent 8.88% yield. DSCR 1.64 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $187,871 in value; $6,263/yr in principal paydown compounds ownership stake. Total projected return: $306,070.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 5.2% |
| Monthly Cash Flow | $744 | $800 |
City averages based on Middleboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,030 |
| Total Monthly Debt Service | $4,015 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1940
0.41 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Dalgiza Barros • Keller Williams Realty Signature Properties
Mls Name: MLS PIN
Mls ID: #73403530








