255 Stillbrook Dr. Lot 61 Sullivan PlanSullivan Plan LongsSC29568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sullivan Plan Longs at 255 Stillbrook Dr. Lot 61 Sullivan Plan, Sullivan Plan Longs, SC, 29568 generates $2,242/mo in rent and, after a $1,659/mo payment, leaves $224/mo in cash flow. Total monthly income is $2,242/mo, and annual cash flow is $2,692/yr on $112,350 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 7.94% on a $338,914 entry. Equity gained on principal adds $2,187/yr, while 5% annual appreciation builds toward $93,636 over five years. Five-year ROI reaches 115.41% and total cumulative return in cash sums $129,661. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,242/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29568, Longs, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,316 (100%) |
| Owner Occupied HU | 6,775 (72.7%) |
| Renter Occupied HU | 1,301 (14.0%) |
| Vacant Housing Units | 1,240 (13.3%) |
| Median Home Value | $316,590 |
| Average Home Value | $331,933 |
Housing Distribution
Address Breakdown
Residential
9,282
Single Family
8,694
Multi-Family
588
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin M Crawford • The Beverly Group
Mls Name: CCAR
Mls ID: #2517102