255 Saint James Rd, Fishersville, VA, 22939 | $1,160/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2342 sft

1185 Pinehurst Rd, Staunton, VA, 24401

3 Bed
4 Bath
2924 sft

43 Wolftrap Ln, Wintergreen Resort, VA, 22967

2 Bed
2 Bath
1498 sft

90 Apple Blossom Ct, Nellysford, VA, 22958

3 Bed
3 Bath
2002 sft

25 Old Stony Ridge Rd, Afton, VA, 22920

Nearby investment properties with comparable prices

3 Bed
1 Bath
1474 sft

1847 Barrenridge Rd, Staunton, VA, 24401

3 Bed
3 Bath
1849 sft

26 Villa View Dr, Staunton, VA, 24401

3 Bed
3 Bath
1851 sft

236 Willowshire Ct, Waynesboro, VA, 22980

3 Bed
1 Bath
1600 sft

775 Newport Rd, Steeles Tavern, VA, 24476

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fishersville at 255 Saint James Rd, Fishersville, VA, 22939 uses $114,368 cash to close to unlock $13,923/yr annual cash flow and $1,160/mo monthly cash flow. Total monthly income runs $3,223/mo, and a $1,689/mo payment keeps the spread at $1,160/mo. Purchase price stands at $345,000, and rental yield measures 11.21% with $3,223/mo rent. Return on cash invested shows 32.08% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 167.87% and total cumulative return in cash records $191,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,223/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Single Family

Built in 1998

1.57 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22939, Fishersville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,912 (100%)
Owner Occupied HU	2,006 (68.9%)
Renter Occupied HU	732 (25.1%)
Vacant Housing Units	174 ( 6.0%)
Median Home Value	$347,668
Average Home Value	$479,605