255 Kepuhi PlKaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaunakakai at 255 Kepuhi Pl, Kaunakakai, HI, 96748 priced at $209,000 pairs $1,447/mo rent with $257/mo cash flow after a $1,023/mo payment. Total monthly income equals $1,447/mo, and annual cash flow comes to $3,082/yr on $69,284 invested. Return on cash invested is 24.36% in year one, and rental yield stands at 8.31% on a $209,000 basis. Equity gained on principal adds $1,349/yr, and 5% annual appreciation accumulates to $57,743 by year five. Five-year ROI measures 126.04% and total cumulative return in cash reaches $87,326. For financing, Ziffy Mortgage’s DSCR program evaluates $1,447/mo property income against a $1,023/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1978
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed J Onofrio RB-21056 • Molokai Realty LLC
Mls Name: RAM
Mls ID: #406680