255 Kepuhi Pl #4A02-1242MaunaloaHI96770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maunaloa at 255 Kepuhi Pl #4A02-1242, Maunaloa, HI, 96770 uses $115,694 cash to close to unlock $9,514/yr annual cash flow and $793/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $1,708/mo payment keeps the spread at $793/mo. Purchase price stands at $349,000, and rental yield measures 11.55% with $3,360/mo rent. Return on cash invested shows 28.13% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 148.47% and total cumulative return in cash records $171,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$580 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96770, Maunaloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 182 (26.2%) |
| Renter Occupied HU | 90 (13.0%) |
| Vacant Housing Units | 422 (60.8%) |
| Median Home Value | $307,692 |
| Average Home Value | $381,497 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Donnelly • Oahu Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202512796
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-07-04 10:12:52 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd