255 Kepuhi Pl #18A02-1162MaunaloaHI96770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maunaloa at 255 Kepuhi Pl #18A02-1162, Maunaloa, HI, 96770 earns $715/mo cash flow from $2,003/mo rent with a $1,101/mo payment. Total monthly income totals $2,003/mo, and annual cash flow totals $8,580/yr on $74,588 capital. ROI tracks 31.41% on current figures, and rental yield reads 10.68% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 163.91% and total cumulative return in cash sums $122,253. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,003/mo property income instead of your personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$7 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96770, Maunaloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 182 (26.2%) |
| Renter Occupied HU | 90 (13.0%) |
| Vacant Housing Units | 422 (60.8%) |
| Median Home Value | $307,692 |
| Average Home Value | $381,497 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Donnelly • Oahu Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202421523
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-02-21 11:08:42 PST. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd