255 Green DrWillistonSC29853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williston at 255 Green Dr, Williston, SC, 29853 generates $2,701/mo in rent and, after a $1,615/mo payment, leaves $737/mo in cash flow. Total monthly income is $2,701/mo, and annual cash flow is $8,841/yr on $109,395 invested. Return on cash invested sits at 27.99% in year one, and rental yield is 9.82% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 145.87% and total cumulative return in cash sums $159,575. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,701/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29853, Williston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,134 (100%) |
| Owner Occupied HU | 2,032 (64.8%) |
| Renter Occupied HU | 671 (21.4%) |
| Vacant Housing Units | 431 (13.8%) |
| Median Home Value | $175,000 |
| Average Home Value | $218,579 |
Housing Distribution
Address Breakdown
Residential
2,715
Single Family
2,667
Multi-Family
48
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebekah Grubbs • Arete Real Estate
Mls Name: Aiken MLS
Mls ID: #219429