255 Frazier WayScott DepotWV25560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scott Depot at 255 Frazier Way, Scott Depot, WV, 25560 generates $3,778/mo in rent and, after a $2,374/mo payment, leaves $972/mo in cash flow. Total monthly income is $3,778/mo, and annual cash flow is $11,659/yr on $160,778 invested. Return on cash invested sits at 27.16% in year one, and rental yield is 9.35% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 141.2% and total cumulative return in cash sums $227,018. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,778/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
10,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,948 (100%) |
| Owner Occupied HU | 2,804 (71.0%) |
| Renter Occupied HU | 875 (22.2%) |
| Vacant Housing Units | 269 ( 6.8%) |
| Median Home Value | $278,708 |
| Average Home Value | $329,729 |
Housing Distribution
Address Breakdown
Residential
3,948
Single Family
3,827
Multi-Family
121
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A