255 Emerald Beach CirSanta Rosa BeachFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa Beach at 255 Emerald Beach Cir, Santa Rosa Beach, FL, 32459 priced at $870,000 converts $3,884/mo rent into after a $4,258/mo obligation. Total monthly income equals $3,884/mo. Return on cash invested prints 12.14% in year one, and rental yield reads 5.36% against a $870,000 entry. Equity gained on principal adds $5,614/yr, while 5% annual appreciation compiles into $240,365 by year five. Five-year ROI reaches 61.73% and total cumulative return in cash sums $176,701. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,884/mo property income covering a $4,258/mo payment, not borrower’s personal income.
Single Family
Built in 2016
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela S Resiak • Compass
Mls Name: ECAOR
Mls ID: #989612