255 Ellawood LnColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Collierville at 255 Ellawood Ln, Collierville, TN, 38017 uses $162,104 cash to close to unlock $16,778/yr annual cash flow and $1,398/mo monthly cash flow. Total monthly income runs $4,325/mo, and a $2,393/mo payment keeps the spread at $1,398/mo. Purchase price stands at $489,000, and rental yield measures 10.61% with $4,325/mo rent. Return on cash invested shows 30.26% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 158.09% and total cumulative return in cash records $256,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,325/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael W Green • John Green & Co., REALTORS
Mls Name: MAAR
Mls ID: #10201683