255 Drum RdTahomaCA96142
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Tahoma at 255 Drum Rd, Tahoma, CA, 96142 projects strong ROI of 1.84%. Rental yield 1.55%. With 5% annual appreciation, the property builds $6,078,194 in value over five years. Equity growth combined delivers a projected five-year ROI of 22.64%, translating into $1,407,382 in total cumulative return on $6,215,000 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.6% | 5.0% |
| Monthly Cash Flow | $(107,755) | $1,200 |
City averages based on Tahoma market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $28,340 |
| Total Monthly Debt Service | $127,343 |
| DSCR Ratio | 0.22x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96142, Tahoma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,749 (100%) |
| Owner Occupied HU | 268 (15.3%) |
| Renter Occupied HU | 128 ( 7.3%) |
| Vacant Housing Units | 1,353 (77.4%) |
| Median Home Value | $962,209 |
| Average Home Value | $1,070,569 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96142, Tahoma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,749 (100%) |
| Owner Occupied HU | 268 (15.3%) |
| Renter Occupied HU | 128 ( 7.3%) |
| Vacant Housing Units | 1,353 (77.4%) |
| Median Home Value | $962,209 |
| Average Home Value | $1,070,569 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katrine Watson • Katrine Watson
Mls Name: STAOR
Mls ID: #142195