2549 Bay StBristolTN37620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 2549 Bay St, Bristol, TN, 37620 uses $99,417 cash to close to unlock $3,235/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $2,065/mo, and a $1,468/mo payment keeps the spread at $270/mo. Purchase price stands at $299,900, and rental yield measures 8.26% with $2,065/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 120.04% and total cumulative return in cash records $119,344. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,065/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Multi Family
Built in 1940
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37620, Bristol, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,823 (100%) |
| Owner Occupied HU | 12,091 (64.2%) |
| Renter Occupied HU | 4,843 (25.7%) |
| Vacant Housing Units | 1,889 (10.0%) |
| Median Home Value | $251,361 |
| Average Home Value | $267,384 |
Housing Distribution
Address Breakdown
Residential
18,197
Single Family
17,543
Multi-Family
654
Businesses
1,339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices