25484 Rim DrChiloquinOR97624
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 25484 Rim Dr, Chiloquin, OR, 97624 in Chiloquin. Priced at $249,990, it generates $2,100/mo in gross rent and $591/mo in net monthly cash flow, a 10.08% yield that comfortably supports the 1.87 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,092. Five-year appreciation: $69,068. Equity from principal paydown: $2,302/yr. Total projected cumulative return: $132,694.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $591 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,100 |
| Total Monthly Debt Service | $1,410 |
| DSCR Ratio | 1.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1983
9.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97624, Chiloquin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,426 (100%) |
| Owner Occupied HU | 1,516 (62.5%) |
| Renter Occupied HU | 385 (15.9%) |
| Vacant Housing Units | 525 (21.6%) |
| Median Home Value | $378,279 |
| Average Home Value | $437,213 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,317
Multi-Family
14
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1983
9.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97624, Chiloquin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,426 (100%) |
| Owner Occupied HU | 1,516 (62.5%) |
| Renter Occupied HU | 385 (15.9%) |
| Vacant Housing Units | 525 (21.6%) |
| Median Home Value | $378,279 |
| Average Home Value | $437,213 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,317
Multi-Family
14
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices