2548 W Black Sage Dr #115, Cedar City, UT, 84720 | 4.49% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2400 sft

1947 S Oak Rd, Cedar City, UT, 84720

4 Bed
3 Bath
2166 sft

732 S Liberty Dr, Cedar City, UT, 84720

4 Bed
3 Bath
2450 sft

1918 S Oak Cir, Cedar City, UT, 84720

5 Bed
3 Bath
3527 sft

2540 Black Sage W, Cedar City, UT, 84720

Nearby investment properties with comparable prices

- Bed
- Bath
2640 sft

260 E 300 S #S, Enterprise, UT, 84725

4 Bed
2 Bath
2375 sft

202 E Rye Dr, Central, UT, 84722

5 Bed
3 Bath
3527 sft

2540 Black Sage W, Cedar City, UT, 84720

4 Bed
3 Bath
3060 sft

282 N Mountain View Dr, Central, UT, 84722

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,430/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 4.49% with $2,430/mo rent. Return on cash invested shows 12.34% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 61.76% and total cumulative return in cash records $131,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Belmont-a spacious 7-bedroom, 4-bath home with a 3-car garage on the southern end of Cedar. The fully finished basement includes a private ADU with its own entrance-ideal for multi-generational living or rental income. Enjoy $8,000 in upgrades including Quartz Countertops, LVP flooring throughout, gas lines to the patio and both dryers, 5 CAT5 ethernet connections, water softener rough-in, 50-gallon water heater, and a separate thermostat and walk-in shower in the ADU. Take advantage of a $15,000 preferred lender incentive for rate buydown or closing costs. No HOA, 3 months free fiber internet, front landscaping, no back neighbors, views of Shurtz Canyon! Buyer to verify all information