25470 Bear Valley RdTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tehachapi at 25470 Bear Valley Rd, Tehachapi, CA, 93561 uses $126,965 cash to close to unlock $8,835/yr annual cash flow and $736/mo monthly cash flow. Total monthly income runs $3,106/mo, and a $1,875/mo payment keeps the spread at $736/mo. Purchase price stands at $383,000, and rental yield measures 9.73% with $3,106/mo rent. Return on cash invested shows 26.87% in year one, and 5% annual appreciation builds toward $105,816 over five years. Five-year ROI reaches 140.18% and total cumulative return in cash records $177,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,106/mo property income covering a $1,875/mo payment rather than investor’s personal income.
Single Family
Built in 1982
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maggie Schick • Country Real Estate
Mls Name: TAAR
Mls ID: #9992847