Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hubbard at 2547 State Highway 31, Hubbard, TX, 76648 listed at $189,999 pairs $1,487/mo rent with a $930/mo payment to leave $136/mo cash flow. Total monthly income runs $1,487/mo, and annual cash flow reaches $1,630/yr on $62,985 cash to close. Return on cash invested measures 22.5% in year one, and rental yield registers 9.39% at a $189,999 basis. Equity gained on principal adds $1,226/yr, and annual property appreciation at 5% supports $52,493 by year five. Five-year ROI tracks 117.93% and total cumulative return in cash totals $74,280. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,487/mo property income relative to a $930/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1967
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76648, Hubbard, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 742 (63.3%) |
| Renter Occupied HU | 241 (20.6%) |
| Vacant Housing Units | 189 (16.1%) |
| Median Home Value | $150,000 |
| Average Home Value | $198,881 |
Residential
1,159
Single Family
1,159
Multi-Family
0
Businesses
110
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mercedes Lane • Agents Of Texas, LLC
Mls Name: NTREIS
Mls ID: #21067505
