25454 Woodland Park CirCourtlandVA23837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Courtland at 25454 Woodland Park Cir, Courtland, VA, 23837 earns $234/mo cash flow from $1,549/mo rent with a $1,077/mo payment. Total monthly income totals $1,549/mo, and annual cash flow totals $2,804/yr on $72,930 capital. ROI tracks 23.75% on current figures, and rental yield reads 8.45% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 123.19% and total cumulative return in cash sums $89,843. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,549/mo property income instead of your personal income.
Single Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23837, Courtland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,830 (100%) |
| Owner Occupied HU | 1,267 (69.2%) |
| Renter Occupied HU | 405 (22.1%) |
| Vacant Housing Units | 158 ( 8.6%) |
| Median Home Value | $245,805 |
| Average Home Value | $284,268 |
Housing Distribution
Address Breakdown
Residential
1,742
Single Family
1,742
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices