2545 Rosehill Cir, Lithia Springs, GA, 30122 | $633/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2545 Rosehill Cir, Lithia Springs, GA, 30122 | $633/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2250 sft

2007 Reflective Waters Rd, Villa Rica, GA, 30180

4 Bed
3 Bath
- sft

6851 Alexander Pkwy, Winston, GA, 30135

4 Bed
2 Bath
2123 sft

263 Lost Lake Trl, Villa Rica, GA, 30180

3 Bed
2 Bath
- sft

5792 Wenona St, Douglasville, GA, 30135

Nearby investment properties with comparable prices

3 Bed
3 Bath
1400 sft

7144 Carolyn Cir, Lithia Springs, GA, 30122

3 Bed
2 Bath
1740 sft

306 Hickory Pointe Ct, Villa Rica, GA, 30180

3 Bed
2 Bath
2008 sft

8955 Ochil Ln, Winston, GA, 30187

3 Bed
3 Bath
- sft

403 Jada Ln, Villa Rica, GA, 30180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lithia Springs at 2545 Rosehill Cir, Lithia Springs, GA, 30122 offers a 10.07% rental yield on a $274,900 purchase with $2,306/mo rent. Total monthly income registers $2,306/mo, and a $1,346/mo payment leaves $633/mo available for distribution. Annual cash flow reaches $7,601/yr on $91,129 to close, and return on cash invested stands at 28.25% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 147.46% and total cumulative return in cash at $134,379. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,306/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2003

4,399 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming one-level senior living for 50+. This well, maintained home is move-in ready. Home features 3 bedrooms, smaller bedroom is perfect for home office. Recent updates include a new microwave, new hot water tank, primary suite has a new step-in shower. All of the interior rooms are freshly painted to compliment this lovely home. New blinds, new hardwood floors in foyer, living room and dining room. Conveniently located near Arbor Mall, grocery stores, Lithia Springs Senior Center and I-20 Interstate. Don't miss this opportunity to show your buyer a move-in ready home in a desirable and sought after senior community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30122, Lithia Springs, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,610 (100%)
Owner Occupied HU	5,133 (44.2%)
Renter Occupied HU	5,507 (47.4%)
Vacant Housing Units	970 ( 8.4%)
Median Home Value	$295,031
Average Home Value	$294,237