2545 E Nichols CircleCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centennial at 2545 E Nichols Circle, Centennial, CO, 80122 uses $119,009 cash to close to unlock $12,335/yr annual cash flow and $1,028/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $1,757/mo payment keeps the spread at $1,028/mo. Purchase price stands at $359,000, and rental yield measures 10.43% with $3,120/mo rent. Return on cash invested shows 30.27% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 157.93% and total cumulative return in cash records $187,951. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
828 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Grandchamp • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls ID: #9801044