2544W Plan, Amira 50'TomballTX77377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tomball at 2544W Plan, Amira 50', Tomball, TX, 77377 listed at $497,900 pairs $3,880/mo rent with a $2,437/mo payment to leave $339/mo cash flow. Total monthly income runs $3,880/mo, and annual cash flow reaches $4,072/yr on $165,054 cash to close. Return on cash invested measures 22.38% in year one, and rental yield registers 9.35% at a $497,900 basis. Equity gained on principal adds $3,213/yr, and annual property appreciation at 5% supports $137,561 by year five. Five-year ROI tracks 117.29% and total cumulative return in cash totals $193,592. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,880/mo property income relative to a $2,437/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77377, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,354 (100%) |
| Owner Occupied HU | 12,899 (74.3%) |
| Renter Occupied HU | 3,384 (19.5%) |
| Vacant Housing Units | 1,071 ( 6.2%) |
| Median Home Value | $383,186 |
| Average Home Value | $457,914 |
Housing Distribution
Address Breakdown
Residential
15,635
Single Family
14,343
Multi-Family
1,292
Businesses
1,368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
