25442 Jones Wharf RdHollywoodMD20636



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 25442 Jones Wharf Rd, Hollywood, MD, 20636 in Hollywood worth study. Rental yield 3.93%. The 3.93% gross yield is below cash-flow benchmarks at $583,718, but 5% annual appreciation, adding $161,271 over five years, frames this as a capital growth position. Rent of $1,912/mo partially offsets the $2,625/mo payment. Ziffy Mortgage finances appreciation-play properties (0.73 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $110,834.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.9% | 7.0% |
| Monthly Cash Flow | $(1,719) | $1,500 |
City averages based on Hollywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,912 |
| Total Monthly Debt Service | $3,398 |
| DSCR Ratio | 0.56x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20636, Hollywood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,291 (78.3%) |
| Renter Occupied HU | 602 (14.3%) |
| Vacant Housing Units | 310 ( 7.4%) |
| Median Home Value | $496,016 |
| Average Home Value | $558,113 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
4,062
Multi-Family
0
Businesses
242



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in N/A
1.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20636, Hollywood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,291 (78.3%) |
| Renter Occupied HU | 602 (14.3%) |
| Vacant Housing Units | 310 ( 7.4%) |
| Median Home Value | $496,016 |
| Average Home Value | $558,113 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
4,062
Multi-Family
0
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











